Review of my Portfolio (31/12/2024)
Total unrealized profit: +24.7 %
YTD performance: + 20.4 %


Added in December
Goal 1: ( $ 73,149.27 / $ 81,594) ⚔️ Missed
Growth Portfolio: SMH
Dividend Portfolio: AJBU, United Global Durable Equities
Portfolio Weightage

Dividend Recieved
Goal 2: ($ 13,616.53 / $ 14,212) ❤️ Missed
Dividend recieved in December = $ 965.17

Net Worth 2024 - $ 1,659,649.22
- Net worth of a married, median salaried worker at 41.
- Total net worth increased by +SGD$ 363,528

Investment Property - $ 411,456.18
- This is an asset class that require a supportive spouse, it will be very challenging for single.
- Married a correct person then wealth building process will accelerate. "Huat!" together.
- Based on the propertyguru App, my current resale property is value at approximately $1.7M, ~7.6% p.a.
- Value - Outstanding loan / 2 = 1,794,000 - 971,087.65 / 2 = $ 411,456.18
- My investnent property will be reaching the minimum 3 years holding period next year. Planning to cash out and reinvest into a new launch 3 bed condo in 2025 Q2.

CPF / CPFIS- $ 323, 710.24
- CPF = $ 243,572.72
- CPFIS = $ 80,137.52
- CPFOA serve 2 function: buy property and retirement.
- The opportunity cost of using CPFOA is 2.5% p.a.
- We can either use CPFOA to invest in stock market or property.
- The difference is profit from property can be cash out while the profit from stocks will be locked in CPF until 55.

Cash- $ 12,4684.09
SSB / T-Bill / SRS- $ 94,000
- When looking at total interest, $21k over 10 years really feels like peanut. 🤔
- But if SSB interest go above 3% again, i will still buy. 😂

Investment Portfolio- $ 627, 107.64
- The bull is strong this year. 🐂

Insurance Plans- $ 78, 691.07
- My financial mistake. 😂
- Still need to pay for the Manulife (10 pay 15) plan until 2027, then need to hold to 2032.
- The rest are on holidays. Just close my eyes. 🙈
GE ILP = $ 22, 027.62
Singlife endownment= $23, 078.32
Manulife endownment= $33,585.13

Financial Roadmap for the Next 9 years or maybe 4 years?
- Initially, I planned to coast through my job until I was 50, i thought i can take my own sweet time 😂.
- However, it seems increasingly challenging to coast through a stormy sea.
- The company has frozen hiring, the workload has increased, and company restructuring is causing a lot of disruption, too much politics.
- The effort-reward ratio no longer seems balanced.
- I may go barista FIRE at 45, become a full time delivery rider. 自由自在.
- The best case scenario will be $3M+ by 45 but I will just target the minimum, $2M, because I know the physical intensity of work to be done. 😂
- I will expediate the process.

How probable is my 45 years old Milestone?
Conservative Assumption:
- Other assets have 0% growth, only rely on investment portfolio.
- I am able to continously invest just $70k per year
- $2M - $1.6M = $400k
- I need a minimum 4% p.a. returns on a $600k investment portfolio in next 4 years to generate that amount.
- I would also able to hit my $1M equity portfolio i planned in 2030.

Currently, my liquid assets is worth $900k~ should be able to hit it next year.
- $ 30k/ year dividend: Challenging 😅
$30k / 5% = $600k in dividend portfolio. My current dividend portfolio value is only $240k. This will be the most challenging task, is more than 2x my dividend portfolio. I cannot afford to miss my annual target at least for the next 4 years. 🤔
2025 Resolution
Target by End of 2025
Dividend Recieved: SGD $ 17,117
New Capital Injection: SGD $ 80,464


Previous Review
https://seedly.sg/opinions/portfolio-review-november-2024/